Listed price in listed location currency (USD).
$2,799,000

1280

MLS® 26850545

Open House
Fri Jun 26, 11:00 AM - 2:00 PM PDTSun Jun 28, 2:00-4:00 PM PDT
  • Key Facts
  • Description
  • Map

Key Facts

Type 
Levels Residential Income
Size 5284 sqft
Garage Yes
Taxes 
Days Active 0
Lot Size 0.3512 Acres
Approx. Age 1974
Avg. Price Per Sqft $529
MLS® Number 26850545

Property Address: 22320 Itasca St, Chatsworth, CA, 91311-4743

Average square foot calculated using Size range provided by listing agent.

Description

Situated on a quiet cul-de-sac with scenic views of the Chatsworth Mountains, this exceptional 4 unit residential compound offers a rare blend of investment performance and flexible residential living. Located on an expansive 15, 300 SF lot with convenient access to the 118 Freeway, the property consists of 4 thoughtfully designed 3-bedroom, 2-bathroom residences totaling approximately 5300 SF of living space. Designed as a campus style layout with immense privacy, each dwelling features a separate entrance, private outdoor space, soaring ceilings, parking, in-unit laundry hookups and contemporary finishes throughout. Built to current construction and energy-efficiency standards, the property is equipped with solar power, HERS-certified systems, and individually metered. The projected rent roll consists of approximately $4, 800/month for the main dwelling, $4, 500/month for the duplex unit, and $3, 800/month for each ADU, generating a total projected gross income of approximately $16, 900 per month or $202, 800 annually. Pro forma projections are based on 3% annual rental escalations and 3% annual expense inflation, while maintaining an estimated 28% expense ratio due to the benefits of brand-new construction, individually metered utilities, energy-efficient systems, and onsite solar generation. This operational efficiency supports a projected Year 1 NOI of approximately $146, 000 and an estimated 5.06% cap rate, with projected income growth driving cap rate expansion to approximately 5.70% by Year 5. With its rare combination of new construction, operational efficiency, projected income growth, and flexible use potential, this property presents an exceptional opportunity for investors, owner-users, and care-facility operators alike. (Buyer to verify all use, zoning and licensing requirements).
MLS® Number26850545
Laundry Level
Central VacNo
FireplaceNo
Acreage
Exterior
GarageYes
Approx. Age1974
Basement
DrivewayCarport, Door Multi, Garage
Garage Spaces
HeatCentral
A/CCentral Air

Extras

Price History

-End Date
Not Sold YetSold Price

For Sale

Jun 22, 2026List Date
$2,799,000List Price
  • Commute

Commute

Starting Address
Destination Address
22320 Itasca St, Chatsworth, CA

Like what you see?

Complete the form and we'll be in touch. No login necessary.

Add a Comment
Loading...

Similar Listings

Comparable Properties